 |
|
|
|
|
|
|
|
|
|
| |
2004
|
2003*
|
|
|
|
|
|
|
|
| |
Total
|
Total
|
2004
|
|
2003*
|
|
2004
|
|
2003*
|
| By |
average
|
average
|
Operating
|
|
Operating
|
|
Headline
|
|
Headline
|
| business/ |
assets
|
assets
|
income
|
|
income
|
|
earnings
|
|
earnings
|
| operational |
Rbn
|
Rbn
|
Rm
|
|
Rm
|
|
Rm
|
|
Rm
|
| Nedbank Corporate |
118
|
108
|
6
229
|
|
5 715
|
|
2
112
|
|
1 841
|
| Imperial Bank |
15
|
10
|
836
|
|
786
|
|
83
|
|
116
|
| Nedbank Capital |
61
|
68
|
2
440
|
|
2 305
|
|
878
|
|
837
|
| Nedbank Retail |
76
|
73
|
7
662
|
|
7 145
|
|
641
|
|
455
|
| Shared Services |
10
|
11
|
196
|
|
(139)
|
|
(751)
|
|
(1 116)
|
| Capital Management and Central Funding |
39
|
41
|
(1
583)
|
|
(2 125)
|
|
(1
516)
|
|
(2 078)
|
| Eliminations |
(20)
|
(20)
|
(388)
|
|
(342)
|
|
|
|
|
| |
299
|
291
|
15
392
|
|
13 345
|
|
1
447
|
|
55
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
Operating
|
|
Operating
|
|
Headline
|
|
Headline
|
| |
|
|
income
|
|
income
|
|
earnings
|
|
earnings
|
By geography |
|
|
Rm
|
|
Rm
|
|
Rm
|
|
Rm
|
| South Africa |
|
|
14
236
|
|
11 961
|
|
1
216
|
|
(422)
|
| Business operations |
|
|
14
236
|
|
11 961
|
|
2
242
|
|
1 447
|
| Merger and recovery programme expenses**
|
|
|
|
|
(425)
|
|
(320)
|
| Foreign currency translation losses |
|
|
|
|
|
|
(372)
|
|
(1 416)
|
| Minority interest income attributable to preference shareholders
|
|
|
|
|
(229)
|
|
(133)
|
| Rest of Africa |
|
|
347
|
|
307
|
|
49
|
|
198
|
| Rest of world |
|
|
809
|
|
1 077
|
|
182
|
|
279
|
| Business operations |
|
|
809
|
|
1 077
|
|
196
|
|
279
|
| Merger and recovery programme expenses** |
|
|
|
|
(14) |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
15
392
|
|
13 345
|
|
1
447
|
|
55
|
