 |
 |
 |
 |
 |
 |
 |
| |
|
|
|
Reserves |
|
Other |
| |
|
|
|
not |
Foreign |
non- |
| |
|
Ordinary |
Ordinary |
available |
currency |
distri- |
| |
Number of |
share |
share |
for |
translation |
butable |
| |
ordinary |
capital |
premium |
distribution |
reserve |
reserves |
| |
shares |
Rm |
Rm |
Rm |
Rm |
Rm |
| Balance at 31 December 2002 |
270 577 653 |
271 |
4 536 |
97 |
(28) |
147 |
| Shares issued for options exercised under
the Nedcor Group |
|
|
|
|
|
|
| (1994) Employee Incentive Scheme |
4 079 105 |
4 |
377 |
|
|
|
| Shares sold by subsidiary |
97 667 |
|
(111) |
|
|
|
| Preference shares issued by Nedbank Limited |
|
|
|
|
|
|
| Share issue expenses |
|
|
(1) |
|
|
|
| Preference share dividend paid |
|
|
|
|
|
|
| Loss attributable to shareholders |
|
|
|
|
|
|
| Transfer from/(to) reserves |
|
|
|
266 |
|
(40) |
| Release of reserves previously not available* |
|
|
|
(357) |
|
|
| Foreign currency translation differences |
|
|
|
|
(181) |
|
| Dividends to shareholders |
|
|
|
|
|
|
| Release of AC133 available for sale reserve |
|
|
|
|
|
|
| Acquisition of subsidiaries |
|
|
|
|
|
|
| Other |
|
|
|
|
|
|
| Balance at 31 December 2003 |
274 754 425 |
275 |
4 801 |
6 |
(209) |
107 |
| Shares issued for options exercised under
the Nedcor Group |
|
|
|
|
|
|
| (1994) Employee Incentive Scheme |
2 766 258 |
3 |
168 |
|
|
|
| Shares issued in terms of rights offer |
114 481 010 |
114 |
5 037 |
|
|
|
| Other share issues |
2 209 697 |
2 |
102 |
|
|
|
| Share issue expenses |
|
|
(215) |
|
|
|
| Shares held by subsidiary |
(240 000) |
|
(1) |
|
|
|
| Preference share dividend paid |
|
|
|
|
|
|
| Preference share cumulative dividend |
|
|
|
|
|
|
| Income attributable to shareholders |
|
|
|
|
|
|
| Transfer from/(to) reserves |
|
|
|
98 |
|
39 |
| Release of reserves previously not available* |
|
|
|
(48) |
|
|
| Foreign currency translation differences |
|
|
|
|
(57) |
|
| Dividends to shareholders |
|
|
|
|
|
|
| Fair value adjustments to AC133 available
for sale reserve |
|
|
|
|
|
|
| Acquisition of subsidiaries |
|
|
|
|
|
|
| Other |
|
|
|
|
|
22 |
| Balance at 31 December 2004 |
393 971 390 |
394 |
9 892 |
56 |
(266) |
168 |
| |
|
|
|
|
|
|
| |
|
|
Total |
Preference |
Minority |
|
| |
AC133 |
Other |
ordinary |
share |
interest |
Total |
| |
available- |
distri- |
share- |
capital |
attributable |
share- |
| |
for-sale |
butable |
holders |
and |
to ordinary |
holders |
| |
reserve |
reserves |
equity |
premium |
shareholders |
equity |
| |
Rm |
Rm |
Rm |
Rm |
Rm |
Rm |
| Balance at 31 December 2002 |
15 |
9 914 |
14 952 |
1 987 |
503 |
17 442 |
| Shares issued for options exercised under
the Nedcor Group |
|
|
|
|
|
|
| (1994) Employee Incentive Scheme |
|
|
381 |
|
|
381 |
| Shares sold by subsidiary |
|
|
(111) |
|
|
(111) |
| Preference shares issued by Nedbank Limited |
|
|
|
825 |
|
825 |
| Share issue expenses |
|
|
(1) |
(10) |
|
(11) |
| Preference share dividend paid |
|
|
|
(133) |
|
(133) |
| Loss attributable to shareholders |
|
(1 600) |
(1 600) |
133 |
133 |
(1 334) |
| Transfer from/(to) reserves |
|
(226) |
|
|
|
|
| Release of reserves previously not available* |
|
|
(357) |
|
|
(357) |
| Foreign currency translation differences |
|
|
(181) |
|
|
(181) |
| Dividends to shareholders |
|
(1 395) |
(1 395) |
|
|
(1 395) |
| Release of AC133 available for sale reserve |
(15) |
|
(15) |
|
|
(15) |
| Acquisition of subsidiaries |
|
|
|
|
36 |
36 |
| Other |
|
(26) |
(26) |
|
(20) |
(46) |
| Balance at 31 December 2003 |
|
6 667 |
11 647 |
2 802 |
652 |
15 101 |
| Shares issued for options exercised
under the Nedcor Group |
|
|
|
|
|
|
| (1994) Employee Incentive Scheme |
|
|
171 |
|
|
171 |
| Shares issued in terms of rights
offer |
|
|
5 151 |
|
|
5 151 |
| Other share issues |
|
|
104 |
|
|
104 |
| Share issue expenses |
|
|
(215) |
|
|
(215) |
| Shares held by subsidiary |
|
|
(1) |
|
|
(1) |
| Preference share dividend paid |
|
|
|
(229) |
|
(229) |
| Preference share cumulative dividend |
|
|
|
(32) |
|
(32) |
| Income attributable to shareholders |
|
974 |
974 |
229 |
135 |
1 338 |
| Transfer from/(to) reserves |
|
(137) |
|
|
|
|
| Release of reserves previously
not available* |
|
|
(48) |
|
|
(48) |
| Foreign currency translation differences |
|
|
(57) |
|
|
(57) |
| Dividends to shareholders |
|
(269) |
(269) |
|
(15) |
(284) |
| Fair value adjustments to AC133
available for sale reserve |
621 |
|
621 |
|
|
621 |
| Acquisition of subsidiaries |
|
|
|
|
(38) |
(38) |
| Other |
|
(5) |
17 |
|
(13) |
4 |
| Balance at 31 December
2004 |
621 |
7 230 |
18 095 |
2 770 |
721 |
21 586 |
|