| |
 |
 |
 |
 |
| |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| |
2004 |
|
2003 |
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
2004 |
|
2003 |
| |
Rm |
|
Rm |
|
$m |
|
$m |
|
£m |
|
£m |
|
m |
|
m |
| Interest income |
23 825 |
|
28 141 |
|
3
733 |
|
3 788 |
|
2
037 |
|
2 305 |
|
2
997 |
|
3 323 |
| Interest expense |
16
258 |
|
21 333 |
|
2
548 |
|
2 871 |
|
1
390 |
|
1 747 |
|
2
045 |
|
2 519 |
| Net interest income |
7 567 |
|
6 808 |
|
1
185 |
|
917 |
|
647 |
|
558 |
|
952 |
|
804 |
| Non-interest revenue |
8 197 |
|
7 953 |
|
1
284 |
|
1 070 |
|
701 |
|
651 |
|
1
031 |
|
939 |
| Foreign currency |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| translation losses |
(372) |
|
(1 416) |
|
(58) |
|
(191) |
|
(32) |
|
(116) |
|
(47) |
|
(167) |
| Gross operating income |
15 392 |
|
13 345 |
|
2
411 |
|
1 796 |
|
1
316 |
|
1 093 |
|
1
936 |
|
1 576 |
| Impairment of advances |
1
416 |
|
2 063 |
|
222 |
|
278 |
|
121 |
|
169 |
|
178 |
|
244 |
| Income after impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| of advances |
13 976 |
|
11 282 |
|
2
189 |
|
1 518 |
|
1
195 |
|
924 |
|
1
758 |
|
1 332 |
| Operating expenses |
11 111 |
|
10 309 |
|
1
741 |
|
1 388 |
|
950 |
|
844 |
|
1
398 |
|
1 217 |
| Recovery programme |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| expenses |
379 |
|
|
|
59 |
|
|
|
32 |
|
|
|
48 |
|
|
| Merger expenses |
246 |
|
394 |
|
39 |
|
53 |
|
21 |
|
32 |
|
31 |
|
47 |
| Profit from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| before non-trading and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| capital items |
2 240 |
|
579 |
|
350 |
|
77 |
|
192 |
|
48 |
|
281 |
|
68 |
| Non-trading and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| capital items |
(510) |
|
(1 693) |
|
(80) |
|
(228) |
|
(44) |
|
(139) |
|
(64) |
|
(200) |
| Profit/(Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| from operations |
1 730 |
|
(1 114) |
|
270 |
|
(151) |
|
148 |
|
(91) |
|
217 |
|
(132) |
| Attributable earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| of associates and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| joint ventures |
147 |
|
132 |
|
23 |
|
18 |
|
13 |
|
11 |
|
18 |
|
16 |
| Profit/(Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| before taxation |
1 877 |
|
(982) |
|
293 |
|
(133) |
|
161 |
|
(80) |
|
235 |
|
(116) |
| Taxation |
576 |
|
390 |
|
90 |
|
52 |
|
49 |
|
32 |
|
72 |
|
46 |
| Taxation on non-trading |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| and capital items |
(37) |
|
(38) |
|
(6) |
|
(5) |
|
(3) |
|
(3) |
|
(5) |
|
(4) |
| Profit/(Loss) after taxation |
1 338 |
|
(1 334) |
|
209 |
|
(180) |
|
115 |
|
(109) |
|
168 |
|
(158) |
| Minority interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ordinary shareholders |
(135) |
|
(133) |
|
(21) |
|
(18) |
|
(12) |
|
(11) |
|
(17) |
|
(16) |
| Minority interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| income attributable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| to preference shareholders |
(229) |
|
(133) |
|
(36) |
|
(18) |
|
(20) |
|
(11) |
|
(29) |
|
(16) |
| Income/(Loss) attributable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| to shareholders |
974 |
|
(1 600) |
|
152 |
|
(216) |
|
83 |
|
(131) |
|
122 |
|
(190) |
| Income/(Loss) attributable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| to ordinary shareholders |
974 |
|
(1 600) |
|
152 |
|
(216) |
|
83 |
|
(131) |
|
122 |
|
190 |
| Less: Non-trading |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| and capital items |
(473) |
|
(1 655) |
|
(74) |
|
(223) |
|
(41) |
|
(136) |
|
(59) |
|
(196) |
| Non-trading and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| capital items |
(510) |
|
(1 693) |
|
(80) |
|
(228) |
|
(44) |
|
(139) |
|
(64) |
|
(200) |
| Taxation on non-trading |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| and capital items |
37 |
|
38 |
|
6 |
|
5 |
|
3 |
|
3 |
|
5 |
|
4 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Headline earnings |
1
447 |
|
55 |
|
226 |
|
7 |
|
124 |
|
5 |
|
181 |
|
6 |
| Average exchange rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| for the year ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 31 December for R1 |
1 |
|
1 |
|
0,1567 |
|
0,1346 |
|
0,0855 |
|
0,0819 |
|
0,1258 |
|
0,1181 |
|
| |
|
|
|
|
|