Home Sitemap Print this page Email this page

NEDBANK GROUP ANNUAL REPORT 2009

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER

21

Cash and cash equivalents

            2009 2008
            Rm Rm
  Coins and bank notes 2 597 2 443
  Money at call and short notice 3 334 3 583
  Balances with central banks – other than mandatory reserve deposits 1 936 2 583
  Cash and cash equivalents excluding mandatory reserve deposits with central banks 7 867 8 609
  Mandatory reserve deposits with central banks 10 508 10 065
    18 375 18 674
  Money at call and short notice constitutes amounts withdrawable in 32 days or less. Mandatory reserve deposits are not available for use in the group’s day-to-day operations. Cash on hand and mandatory reserve deposits are non-interest-bearing. Other money market placements are floating-interest-rate assets.
       

22

Other short-term securities

   
  22.1 Analysis
              2009 2008
              Rm Rm
    Negotiable certificates of deposit 11 907 14 002
    Treasury bills and other bonds 6 643 4 587
              18 550 18 589
                 
  22.2 Sectoral analysis    
    Banks 11 907 14 002
    Government and public sector 6 643 4 587
      18 550 18 589
         

23

Derivative financial instruments

  These transactions have been entered into in the normal course of business and are carried at fair value. There are no commitments or contingent commitments under derivative instruments that are settled otherwise than with cash. The principal types of derivative contracts into which the group enters are described below.

Swaps
These are over-the-counter (OTC) agreements between two parties to exchange periodic payments of interest, or payments for the change in value of a commodity, or related index, over a set period based on notional principal amounts. The group enters into swap transactions in several markets. Interest rate swaps exchange fixed rates for floating rates of interest based on notional amounts. Basis swaps exchange floating or fixed interest calculated using different bases. Cross currency swaps are the exchange of interest based on notional values of different currencies.

Options
Options confer the right, but not the obligation, on the buyer to receive or pay a specific quantity of an asset or financial instrument for a specific price at or before a specified date. Options may be exchange-traded or OTC agreements. The group principally buys and sells currency, interest rate and equity options.

Futures and forwards
Short-term interest rate futures, bond futures, financial and commodity futures and forward foreign exchange contracts are all agreements to deliver, or take delivery of, a specified amount of an asset or financial instrument based on a specified rate, price or index applied against the underlying asset or financial instrument, at a specified date. Futures are exchange-traded at standardised amounts of the underlying asset or financial instrument. Forward contracts are OTC agreements and are principally dealt in by the group, in interest rates as forward rate agreements and in currency as forward foreign exchange contracts.

Collateral
The group may require collateral in respect of the credit risk present in derivative transactions. The amount of credit risk is principally the positive fair value of the contract. Collateral may be in the form of cash or in the form of a lien over a client’s assets, entitling the group to make a claim for current and future liabilities.

   
  23.1 Total carrying amount of derivative financial instruments
      2009 2008
      Rm Rm
    Gross carrying amount of assets 12 710 22 321
    Gross carrying amount of liabilities (11 551) (23 737)
    Net carrying amount 1 159 (1 416)
    A detailed breakdown of the carrying amount (fair value) and notional principal of the various types of derivative financial instruments held by the group is presented in the following tables.
         
  23.2 Notional principal of derivative financial instruments
    This represents the gross notional amounts of all outstanding contracts at year-end. This gross notional amount is the sum of the absolute amount of all purchases and sales of derivative instruments. The notional amounts do not represent amounts exchanged by the parties and therefore represent only the measure of involvement by the group in derivative contracts and not its exposure to market or credit risks arising from such contracts. The amounts actually exchanged are calculated on the basis of the notional amounts and other terms of the derivative, which relate to interest rates, exchange rates, securities prices or financial and other indices.
      2009 2008
      Notional Positive Negative Notional Positive Negative
    Rm principal value value principal value value
    Equity derivatives 24 145 13 769 10 376 29 066 14 282 14 784
      Options written 9 030   9 030 11 837   11 837
      Options purchased 8 428 8 428   10 849 10 849  
      Futures* 6 687 5 341 1 346 6 380 3 433 2 947
    Commodity derivatives 14 537 7 115 7 422 16 549 7 877 8 672
      Options written 3   3      
      Options purchased       8 8  
      Caps and floors 3 158 1 500 1 658 635 278 357
      Swaps 11 315 5 567 5 748 15 521 7 591 7 930
      Futures 61 48 13 385   385
    Exchange rate derivatives 174 308 92 164 82 144 277 055 138 282 138 773
      Forwards 148 571 75 165 73 406 250 625 124 639 125 986
      Exchange futures 150 86 64      
      Currency swaps 16 817 12 533 4 284 16 626 8 750 7 876
      Options purchased 4 380 4 380   4 893 4 893  
      Options written 4 390   4 390 4 911   4 911
    Interest rate derivatives 435 260 203 927 231 333 471 675 227 757 243 918
      Interest rate swaps 305 359 153 145 152 214 269 703 131 014 138 689
      Forward rate agreements 102 720 41 056 61 664 122 815 60 504 62 311
      Options purchased 3 521 3 521   23 498 23 498  
      Options written 4 440   4 440 24 988   24 988
      Futures 10 857 4 616 6 241 20 948 8 412 12 536
      Caps 3 458   3 458 4 074 750 3 324
      Floors 2 619 819 1 800 2 865 2 715 150
      Credit default swaps 2 286 770 1 516 2 784 864 1 920
                 
    Total notional principal 648 250 316 975 331 275 794 345 388 198 406 147
   
                 
  23.3 Carrying amount of derivative financial instruments
    The amounts disclosed represent the fair value of all derivative instruments held at year-end. The fair value of a derivative financial instrument is the amount at which it could be exchanged in a current transaction between willing parties, other than a forced liquidation or sale. Fair values are obtained from quoted market prices, discounted-cashflow models and market-accepted option-pricing models.
      2009 2008
    Rm Net
carrying
amount
Carrying
amount
of
assets
Carrying
amount of
liabilities
Net
carrying
amount
Carrying
amount
of
assets
Carrying
amount
 of
liabilities
    Equity derivatives (845) 1 142 1 987 (1 110) 510 1 620
      Options written (1 971)   1 971 (1 567)   1 567
      Options purchased 1 112 1 112   404 404  
      Futures** 14 30 16 53 106 53
    Commodity derivatives 86 1 068 982 157 1 383 1 226
      Options written        
      Options purchased        
      Caps and floors 106 106 (13) 104 117
      Swaps 86 962 876 170 1 279 1 109
      Futures        
    Exchange rate derivatives 2 790 5 854 3 064 458 14 380 13 922
      Forwards 2 479 5 066 2 587 314 12 397 12 083
      Exchange futures (2)   2    
      Currency swaps 304 637 333 177 1 344 1 167
      Options purchased 151 151   639 639  
      Options written (142)   142 (672)   672
    Interest rate derivatives (872) 4 646 5 518 (921) 6 048 6 969
      Interest rate swaps (807) 4 554 5 361 (804) 5 658 6 462
      Forward rate agreements (46) 50 96 10 227 217
      Options purchased 9 9   86 86  
      Options written (7)   7 (141)   141
      Futures (1) 1 2 (7) 2 9
      Caps * * (5) 3 8
      Floors 23 24 1 41 41  
      Credit default swaps (43) 8 51 (101) 31 132
                 
    Total carrying amount 1 159 12 710 11 551 (1 416) 22 321 23 737
   
                 
  23.4 Analysis of derivative financial instruments
    Rm   Equity
derivatives
Commodity
derivatives
Exchange rate
derivatives
Interest rate
derivatives
Total
    Derivative assets          
    2009          
    Maturity analysis          
    Under one year 801 181 4 513 979 6 474
    One to five years 341 887 1 027 1 412 3 667
    Over five years     314 2 255 2 569
      1 142 1 068 5 854 4 646 12 710
    2008          
    Maturity analysis          
    Under one year 248 133 11 157 966 12 504
    One to five years 262 712 2 876 2 381 6 231
    Over five years   538 347 2 701 3 586
      510 1 383 14 380 6 048 22 321
    Derivative liabilities          
    2009          
    Maturity analysis          
    Under one year 1 507 153 2 680 578 4 918
    One to five years 480 829 184 1 543 3 036
    Over five years     200 3 397 3 597
      1 987 982 3 064 5 518 11 551
    2008          
    Maturity analysis          
    Under one year 507 116 11 316 649 12 588
    One to five years 1 106 639 2 491 2 293 6 529
    Over five years 7 471 115 4 027 4 620
      1 620 1 226 13 922 6 969 23 737
    Notional principal of derivatives          
    2009          
    Maturity analysis          
    Under one year 19 936 2 142 155 771 204 567 382 416
    One to five years 4 209 12 395 12 112 140 686 169 402
    Over five years     6 425 90 007 96 432
      24 145 14 537 174 308 435 260 648 250
    2008          
    Maturity analysis          
    Under one year 17 102 3 404 229 253 256 386 506 145
    One to five years 11 957 7 221 45 313 148 265 212 756
    Over five years 7 5 924 2 489 67 024 75 444
      29 066 16 549 277 055 471 675 794 345
               

24

Financial instruments designated as at fair value through profit or loss

  The group has satisfied the criteria for designation of financial instruments as at fair value through profit or loss in terms of the accounting policies.

Various fixed-rate advances and liabilities are entered into by the group. The overall interest rate risk of the group is economically hedged by the Asset and Liability Management Division of the group by way of interest rate swaps. The interest rate risk is then traded to the market through the central trading desk.

The swaps and frontdesk trading instruments meet the definition of ‘derivatives’, and are therefore measured at fair value in terms of IAS 39. Fixed-rate advances and liabilities, however, do not meet this definition. Therefore, to avoid any accounting mismatch of holding the advances at amortised cost and the hedging instruments at fair value, the advances and liabilities are designated as at fair value through profit or loss and are held at fair value.

Various instruments are designated as at fair value through profit or loss, which is consistent with the group’s documented risk management or investment strategy. The fair value is the attribute of the instrument that is managed and reviewed on a regular basis by the risk-investment strategies of the group. The risk of the portfolio is measured and monitored on a fair-value basis.

   
  24.1 Financial assets designated as at fair value through profit or loss
        Change in fair value due to change in credit risk
      Maximum
exposure to
credit risk
Current
period**
Cumulative
      Rm Rm Rm
    2009      
    Negotiable certificates of deposit purchased 238    
    Treasury bills 4 976    
    Government-guaranteed 13 602    
    Other dated securities 2 427    
    Commercial mortgage loans 17 285 (11)  
    Instalment credit 4 111 (1)  
    Leases and debentures 647    
    Preference shares 1 774    
    Loans and advances (secured and unsecured) 9 119    
    Foreign correspondents 1 330    
    Other loans 2 999    
    Loans to other banks 137    
    Trade and other bills and acceptances 196    
    Debtors and accruals 221    
    Other assets 446    
    Associate companies 908    
    Listed investments 496    
    Unlisted investments 1 889    
    Endowment policy 18    
    Insurance policyholder investments 8 082    
    Policyholder assets (34)    
      70 867 (12)
    2008      
    Negotiable certificates of deposit purchased 1 091    
    Treasury bills 3 461    
    Government-guaranteed 13 126    
    Other dated securities 2 927    
    Commercial mortgage loans 16 824 (1) 11
    Instalment credit 2 794   1
    Leases and debentures 632    
    Preference shares 2 349    
    Loans and advances (secured and unsecured) 6 074    
    Overdrafts *    
    Foreign correspondents 2 850    
    Other loans 2 143 (2)  
    Loans to other banks 277    
    Trade and other bills and acceptances 337    
    Debtors and accruals 167    
    Associate companies 867    
    Listed investments 541    
    Unlisted investments 1 560    
    Endowment policy 8    
    Insurance policyholder investments 5 879    
    Policyholder assets (36)    
      63 871 (3) 12
   
    Nedbank Group has estimated the change in credit risk in accordance with IAS 39 Financial Instruments: Recognition and Measurement,as being the amount arising from the change in fair value of the financial instrument that is not attributable to changes in market conditions that give rise to market risk. Individual credit spreads for loans or receivables that have been designated as at fair value through profit or loss are determined at inception of the deal. The credit spread is calculated as the difference between the benchmark interest rate and the interest rate charged to the client. Subsequent changes in the benchmark interest rate and the credit spread give rise to changes in fair value in the financial instrument. Loans and advances are reviewed for observable changes in credit risk and the credit spread is adjusted at subsequent dates if there has been an observable change in credit risk relating to a particular loan or advance. No credit derivatives are used to hedge the credit risk on any of the financial assets designated as at fair value through profit or loss.
           
  24.2 Financial liabilities designated as at fair value through profit or loss
        Contractually Change in fair value due to change in credit risk
        payable at Current  
    Rm Fair value maturity period Cumulative
    2009        
    Long-term subordinated debt instruments 7 811 8 094 5 267
    Call and term deposits 22 602 22 640 16 71
    Fixed deposits 67 73    
    Promissory notes and other liabilities 6 6    
    Foreign currency liabilities 5 118 5 118    
    Investment contract liabilities 6 749 6 749    
    Negotiable certificates of deposit 47 200 47 119 51 148
    Insurance funds 1 133 1 133    
      90 686 90 932 72 486
    2008        
    Long-term subordinated-debt instruments 7 951 7 955 207 262
    Call and term deposits 31 324 31 193 50 55
    Fixed deposits 98 97    
    Promissory notes and other liabilities 6 6    
    Foreign currency liabilities 4 659 4 656    
    Investment contract liabilities 5 843 5 843    
    Negotiable certificates of deposit 62 939 62 405 88 97
      112 820 112 155 345 414
   

The change in fair value due to credit risk has been determined as the difference between fair values determined using a credit-adjusted liability curve and a risk-free liability curve.

The curves are constructed using a standard ‘bootstrapping ’ process to derive a zero-coupon yield curve. The credit-adjusted curve was based on offer rates of negotiable certificates of deposit and promissory notes with maturity periods of up to five years, and thereafter the offer rates of issued Nedbank bonds are applied.

             

25

Government and other securities

  25.1 Analysis
          2009 2008
          Rm Rm
    Government and government-guaranteed securities* 24 359 30 933
    Other dated securities** 11 624 11 205
      35 983 42 138
         
  25.2 Sectoral analysis    
    Financial services, insurance and real estate 3 274 4 640
    Banks 3 927 3 092
    Manufacturing 1 338 523
    Transport, storage and communication 172 246
    Government and public sector 26 490 32 283
    Other sectors 782 1 354
      35 983 42 138
         
  25.3 Valuation    
    Listed securities:    
    – Carrying amount 35 952 42 099
    – Market value 36 211 42 013
    Unlisted securities:    
    – Carrying amount 31 39
    – Directors’ valuation 31 39
    Total market/directors’ valuation 36 242 42 052
   
         

26

Loans and advances

 

The group extends advances to individuals and to the corporate, commercial and public sectors. Advances made to individuals are mostly in the form of mortgages, instalment credit, overdrafts, personal loans and credit card borrowings. The group’s main activity is in the corporate and commercial sector, where advances are made to a large cross-section of businesses, predominantly in the finance and service area, manufacturing and building and property finance sectors.

The disclosure of loans and advances is presented as the gross amount owing before any impairment charges as follows:

  • 26.1 Total of gross loans and advances before impairment, presented according to the various classes of loans and advances.
  • 26.5 Classification of loans and advances into‘neither past due nor impaired’,‘past due but not impaired’ and‘impaired’ categories.
  • 26.6 Age analysis of loans and advances.
  • 26.7 Credit quality of loans and advances.
  • 26.8 Segmental analysis of loans and advances.

This note should be read in conjunction with note 27 ‘Impairment of Loans and Advances’, as this represents the gross exposure before any impairment provision.

Specific impairments have been raised against those loans identified as impaired, and the analysis per product type can be found in note 27.2.

Portfolio impairments are recognised against loans and advances classified as ‘neither past due nor impaired’ or ‘past due’.

     
  26.1 Categories of loans and advances
        2009 2008  
        Rm Rm  
    Mortgage loans   225 593 216 373  
      Home loans*   149 229 143 342  
      Commercial mortgages   76 364 73 031  
    Net finance lease and instalment debtors (note 26.4)   64 128 61 362  
      Gross investment   68 659 67 881  
      Unearned finance charges   (4 531) (6 519)  
    Credit cards   7 334 7 248  
    Other loans and advances   163 044 157 109  
    Properties in possession   887 791  
    Overdrafts   11 093 12 461  
    Term loans   68 321 64 144  
      Personal loans   9 508 7 187  
      Other term loans   58 813 56 957  
    Overnight loans   12 420 15 760  
    Other loans to clients   43 203 44 187  
      Foreign client lending   6 761 8 433  
      Remittances in transit   107 229  
      Other loans*   36 335 35 525  
    Preference shares and debentures   16 633 15 667  
    Factoring accounts   2 179 394  
    Deposits placed under reverse repurchase agreements   8 026 2 630  
    Trade, other bills and bankers’ acceptances   282 1 075  
        460 099 442 092  
    Impairment of loans and advances (note 27)   (9 798) (7 859)  
        450 301 434 233  
    Comprises:        
    – loans and advances to clients   448 155 428 189  
    – loans and advances to banks   11 944 13 903  
        460 099 442 092  
    Refer to note 26.8 for a breakdown of loans and advances by operating segment.
   
             
  26.2 Sectoral analysis        
    Individuals   182 102 232 006  
    Financial services, insurance and real estate   89 685 102 215  
    Banks   11 944 13 903  
    Manufacturing   27 839 18 542  
    Building and property development   10 109 5 728  
    Transport, storage and communication   29 253 10 237  
    Retailers, catering and accommodation   10 064 7 302  
    Wholesale and trade   8 146 8 558  
    Mining and quarrying   21 830 17 903  
    Agriculture, forestry and fishing   5 317 3 673  
    Government and public sector   15 003 3 225  
    Other services   48 807 18 800  
        460 099 442 092  
             
  26.3 Geographical analysis        
    South Africa   432 714 418 923  
    Other African countries   13 422 11 185  
    Europe   10 715 7 962  
    Asia   1 754 2 122  
    United States of America   713 731  
    Other   781 1 169  
        460 099 442 092  
             
  26.4 Net finance lease and instalment debtors        
    Gross finance lease and instalment debtors:        
    – No later than one year   11 608 12 092  
    – Later than one year and no later than five years   56 859 45 048  
    – Later than five years   192 10 741  
        68 659 67 881  
    Unearned future income on finance lease and instalment debtors   (4 531) (6 519)  
    Net finance lease and instalment debtors   64 128 61 362  
             
    Net finance lease and instalment debtors:        
    – No later than one year   10 044 10 161  
    – Later than one year and no later than five years   53 923 40 523  
    – Later than five years   161 10 678  
        64 128 61 362  
             
  26.5 Classification of loans and advances
   
Click to enlarge
             
  26.6 Age analysis of loans and advances
   
Click to enlarge
             
  26.7 Credit quality of loans and advances
   
Click to enlarge
   

The group uses a master rating scale for measuring credit risk, which measures borrower risk excluding the effect of collateral and any credit mitigation (ie probability of default only). The comprehensive probability of default rating scale, which is mapped to default probabilities and external rating agency scales, enables the group to measure credit risk consistently and accurately across its entire portfolio. A brief explanation of the scale follows:

NGR 1 – 12: Represents borrowers who demonstrate a strong capacity to meet financial obligations and who have a negligible or low probability of default. This category comprises, but is not limited to, the group’s large corporate clients, including financial institutions, parastatals and other government-related institutions.

NGR 13 – 20: Represents borrowers who demonstrate a satisfactory ability to make payments and who have a low or moderate probability of default. This category comprises, but is not limited to, small and medium businesses, medium-sized corporate clients and individuals.

NGR 21 – 25: Represents borrowers who are of higher-risk. This category comprises higher-risk individuals or small businesses as well as borrowers that were rated higher on inception but have since migrated down the rating scale as a result of poor financial performance. However, the borrower has not defaulted and is continuing to make repayments.

NP 1 – 3: Represents clients who have defaulted. Where this rating appears in the ‘past due but not impaired’ category, the borrowers are continuing to make repayments against their obligation and are being closely monitored.

             
  26.8 Segmental analysis
   
Click to enlarge
             

27

Impairment of loans and advance

             
  27.1 Impairment of loans and advances
      Total impairments Specific impairments Portfolio impairments
      2009 2008 2009 2008 2009 2008
      Rm Rm Rm Rm Rm Rm
    Balance at the beginning of the year 7 859 6 078 5 542 4 063 2 317 2 015
    Impairments charge 7 091 5 201 7 419 4 885 (328) 316
      Statement of comprehensive income charge net of recoveries 6 634 4 822 6 962 4 506 (328) 316
        Loans and advances 6 646 4 825 6 974 4 509 (328) 316
        Advances designated as at fair value through profit or loss (refer note 24.1) (12) (3) (12) (3)    
      Recoveries 457 379 457 379    
    Amounts written off against the impairment/Other transfers (5 152) (3 420) (5 131) (3 406) (21) (14)
    Impairment of loans and advances 9 798 7 859 7 830 5 542 1 968 2 317
                 
  27.2 Impairments of loans and advances by classification
      Balance at
the beginning
of the year
Impairments
charge
Amounts
written off
against the
impairment/
Other transfers
Total
      Rm Rm Rm Rm
    Total impairment – 2009        
    Home loans 2 262 3 042 (1 578) 3 726
    Commercial mortgages 742 334 (169) 907
    Properties in possession 128 160 (120) 168
    Credit cards 633 678 (746) 565
    Overdrafts 831 462 (319) 974
    Other loans to clients 1 628 1 162 (1 198) 1 592
    Net finance lease and instalment debtors 1 601 1 213 (995) 1 819
    Preference shares and debentures 29 43 (27) 45
    Trade, other bills and bankers’ acceptances 5 (3)   2
    Impairment of advances 7 859 7 091 (5 152) 9 798
    Total impairment – 2008        
    Home loans 1 104 1 680 (522) 2 262
    Commercial mortgages 502 219 21 742
    Properties in possession 36 127 (35) 128
    Credit cards 456 762 (585) 633
    Overdrafts 696 421 (286) 831
    Other loans to clients 2 176 823 (1 371) 1 628
    Net finance lease and instalment debtors 1 038 1 171 (608) 1 601
    Preference shares and debentures 70   (41) 29
    Trade, other bills and bankers’ acceptances   (2) 7 5
    Impairment of advances 6 078 5 201 (3 420) 7 859
    Specific impairment – 2009        
    Home loans 1 749 3 115 (1 592) 3 272
    Commercial mortgages 333 440 (185) 588
    Properties in possession 128 160 (120) 168
    Credit cards 545 702 (746) 501
    Overdrafts 613 438 (286) 765
    Other loans to clients 1 077 1 220 (1 191) 1 106
    Net finance lease and instalment debtors 1 069 1 301 (984) 1 386
    Preference shares and debentures 28 43 (27) 44
    Impairment of advances 5 542 7 419 (5 131) 7 830
    Specific impairment – 2008        
    Home loans 648 1 648 (547) 1 749
    Commercial mortgages 154 163 16 333
    Properties in possession 36 127 (35) 128
    Credit cards 367 762 (584) 545
    Overdrafts 533 377 (297) 613
    Other loans to clients 1 494 863 (1 280) 1 077
    Net finance lease and instalment debtors 779 952 (662) 1 069
    Preference shares and debentures 52   (24) 28
    Trade, other bills and bankers’ acceptances   (7) 7  
    Impairment of advances 4 063 4 885 (3 406) 5 542
    Portfolio impairment – 2009        
    Home loans 513 (73) 14 454
    Commercial mortgages 409 (106) 16 319
    Credit cards 88 (24)   64
    Overdrafts 218 24 (33) 209
    Other loans to clients 551 (58) (7) 486
    Net finance lease and instalment debtors 532 (88) (11) 433
    Preference shares and debentures 1     1
    Trade, other bills and bankers’ acceptances 5 (3)   2
    Impairment of advances 2 317 (328) (21) 1 968
    Portfolio impairment – 2008        
    Home loans 456 32 25 513
    Commercial mortgages 348 56 5 409
    Credit cards 89   (1) 88
    Overdrafts 163 44 11 218
    Other loans to clients 682 (40) (91) 551
    Net finance lease and instalment debtors 259 219 54 532
    Preference shares and debentures 18   (17) 1
    Trade, other bills and bankers’ acceptances   5   5
    Impairment of advances 2 015 316 (14) 2 317
  27.3 Sectoral analysis
      Total impairments Specific impairments Portfolio impairments
      2009 2008 2009 2008 2009 2008
      Rm Rm Rm Rm Rm Rm
    Individuals 6 158 4 870 5 353 3 850 805 1 020
    Financial services, insurance and real estate 888 1 012 594 447 294 565
    Manufacturing 311 256 184 127 127 129
    Building and property development 201 238 133 150 68 88
    Transport, storage and communication 258 250 135 105 123 145
    Retailers, catering and accommodation 74 345 36 292 38 53
    Wholesale and trade 250 46 199 8 51 38
    Mining and quarrying 151 105 86 70 65 35
    Agriculture, forestry and fishing 77 65 48 33 29 32
    Government and public sector 50 11 20 7 30 4
    Other services 1 380 661 1 042 453 338 208
      9 798 7 859 7 830 5 542 1 968 2 317
                 
  27.4 Geographical analysis            
    South Africa 9 357 7 604 7 503 5 364 1 854 2 240
    Other African countries 183 89 124 47 59 42
    Europe 91 112 58 85 33 27
    Asia 14 6 1   13 6
    Other 153 48 144 46 9 2
      9 798 7 859 7 830 5 542 1 968 2 317
                 
  27.5 Ratio of impairments            
    Impairment of advances at the end            
    of the year 9 798 7 859        
    Total advances 460 099 442 092        
    Ratio (%) 2,13 1,78        
                 
  27.6 Interest on specifically impaired loans and advances 1 827 1 174
   

Interest on specifically impaired loans and advances is determined for the period for which the loan and advance was classified as specifically impaired.

The amount is calculated by multiplying the discounted expected recovery by the effective interest rate for the specifically impaired loan and advance. The interest on specifically impaired loans and advances reflects the unwinding of the time value of money for the expected discounted recovery.

Interest on specifically impaired loans and advances does not represent the contractual interest that has been earned on the outstanding balance of a loan and advance.

  27.7 Segmental analysis
   
Click to enlarge
     

28

Other assets

    2009 2008
    Rm Rm
  Sundry debtors and other accounts 4 711 5 227
  Trading securities and spot positions 744 857
    5 455 6 084
       

29

Investment securities

   
  Listed investments at market value 485 525
    Private equity portfolio 482 489
    Other 3 36
  Unlisted investments at directors’ valuation 2 491 2 087
    Endowment policies 18 27
    NES Investments (Pty) Limited 185 177
    Morning Tide Investments 168 (Pty) Limited 91 86
    Strate Limited 31 28
    Private equity portfolio 1 274 1 085
    Other 892 684
       
  Total listed and unlisted investments 2 976 2 612
  Listed policyholder investments at market value 6 417 4 987
    Equities 350 274
    Government, public and private sector stock 396 187
    Unit trusts 5 671 4 526
  Unlisted policyholder investments at directors’ valuation 1 666 892
    Equities 1 2
    Negotiable certificates of deposit, money market and other short-term funds 1 665 890
  Net policyholder liabilities (34) (36)
  Total policyholder investments 8 049 5 843
  Total investment securities 11 025 8 455
 
       

30

Investments in associate companies and joint ventures

  30.1 Carrying amount    
    Unlisted investments 924 1 167
      924 1 167
       
  30.2 Movement in carrying amount    
    Carrying amount at the beginning of the year 1 167 978
    Share of associate companies’ and joint ventures’ profit after taxation for the current year 55 154
    Dividends received (76) (128)
    Net movement of associate companies and joint ventures at carrying value* (222) 161
    Foreign currency translation differences   2
    Carrying amount at the end of the year 924 1 167
   
* These amounts include fair-value movements and movements due to acquisitions and disposals.
         
  30.3 Analysis of carrying amount    
    Associate investments – on acquisition – net asset value 822 986
    Share of retained earnings since acquisition 102 602
    Cumulative dividends received   (424)
    Foreign currency translation differences   3
      924 1 167
    Information relating to investments in associate companies appears here.
         
  30.4 Valuation    
    Unlisted at directors’ valuation 924 1 167
      924 1 167
         
  30.5 Summarised financial information of investments in associate companies and joint ventures
    Rm Joint ventures Associates Total
    2009      
    Total assets   5 227 5 227
    Total liabilities   4 445 4 445
    Operating results   301 301
    Total revenues   1 561 1 561
    2008      
    Total assets 2 738 5 117 7 855
    Total liabilities 2 610 4 440 7 050
    Operating results 291 196 487
    Total revenues 1 831 1 052 2 883