1 |
Operating expenses |
|||||
| 2009 | 2008 | |||||
| Rm | Rm | |||||
| Audit fees current year | 6 | 5 | ||||
| BEE transaction share-based payments expenses | 2 | 5 | ||||
| Directors fees | 7 | 7 | ||||
| Other | 3 | 3 | ||||
| 18 | 20 | |||||
2 |
Direct taxation |
|||||
| 2.1 | Charge for the year | % | % | |||
| SA normal taxation current taxation | 1 | |||||
| Deferred taxation | (4) | |||||
| Secondary tax on companies | 56 | 15 | ||||
| 52 | 16 | |||||
| 2.2 | Taxation rate reconciliation | % | % | |||
| Standard rate of SA normal taxation | 28 | 28 | ||||
| Non-taxable income | (28) | (28) | ||||
| Secondary tax on companies | 1 | 1 | ||||
| Effective taxation rate | 1 | 1 | ||||
3 |
Sundry debtors |
|||||
| Sundry debtors and accrued interest | 91 | 28 | ||||
| These assets are repayable on demand or at short notice and are all owed within South Africa. | ||||||
4 |
Share capital |
|||||
| 2009 | 2008 | |||||
| Rm | Rm | |||||
| Ordinary share capital | ||||||
| Authorised | ||||||
| 600 000 000 (2008: 600 000 000) ordinary shares of R1 each | 600 | 600 | ||||
| Issued ordinary share capital | ||||||
| 498 671 016 (2008: 468 939 397) fully paid ordinary shares of R1 each | 499 | 469 | ||||
5 |
Sundry creditors |
|||||
| Creditors and other accounts | 20 | 14 | ||||
6 |
Impairment of intergroup loans and advances |
|||||
| Specific impairment has been raised on intergroup loans and advances made by Nedbank Limited to fellow subsidiary companies. Nedbank Group Limited has guaranteed these intergroup advances, for which a provision against these guarantees has been recognised. | ||||||
| 2009 | 2008 | |||||
| Rm | Rm | |||||
| Balance at the beginning of the year | 185 | 183 | ||||
| Statement of comprehensive income charge | (112) | 2 | ||||
| Balance at the end of the year | 73 | 185 | ||||
7 |
Cash generated by operations |
|||||
| Reconciliation of profit before taxation to cash generated by operations | ||||||
| Profit before taxation | 2 742 | 2 981 | ||||
| Adjusted for: | ||||||
| – BEE transaction share-based payments expenses | 2 | 5 | ||||
| – Impairment of advances | (112) | 2 | ||||
| – Impairment of investments | 106 | 44 | ||||
| – Capital profit on sale of investment | (6) | |||||
| Cash generated by operations | 2 732 | 3 032 | ||||
8 |
Taxation paid |
|||||
| Amounts prepaid at the beginning of the year | (8) | (5) | ||||
| Statement of comprehensive income charge – current taxation | 1 | |||||
| Statement of comprehensive income charge – secondary tax on companies | 56 | 15 | ||||
| Amounts prepaid at the end of the year | 9 | 8 | ||||
| 57 | 19 | |||||
9 |
Share-based payments |
|||||
| Equity instruments are granted to business partners and non-executive directors as an incentive to retain
business and develop
growth within the group. The share-based payment expenses and reserve balances
in respect of the Black Business Partner
Scheme and the Non-executive Directors’ Scheme, implemented
in 2005, were accounted for in the Nedbank Group Limited consolidated financial statements and in the Nedbank Group Limited standalone financial statements. Both of these schemes will be equity-settled. As the company cannot estimate reliably the fair value of services received nor the value of additional business received, the company rebuts the presumption that such services and business can be measured reliably. The company therefore measures their fair value by reference to the fair value of the equity instruments granted, in line with the group’s accounting policy. The fair value of such equity instruments is measured at the grant date utilising the Black-Scholes valuation model. |
||||||
| 9.1 | Description of arrangements | |||||
![]() |
||||||
| 9.2 | Effect on profit and financial position | |||||
| Share-based payments expense |
Share-based payments reserve |
|||||
| 2009 | 2008 | 2009 | 2008 | |||
| Rm | Rm | Rm | Rm | |||
| Black Business Partner Scheme | 2 | 5 | 215 | 215 | ||
| Non-executive Directors’ Scheme | 2 | 5 | 22 | 20 | ||
| 237 | 235 | |||||
| 9.3 | Movements in number of instruments | |||||
| 2009 | 2008 | |||||
| Number
of instruments |
Weighted average exercise price Rm |
Number
of instruments |
Weighted average exercise price Rm |
|||
| Black Business Partner Scheme | ||||||
| Outstanding at the beginning of the year | 7 891 300 | 171,82 | 7 891 300 | 171,82 | ||
| Outstanding at the end of the year | 7 891 300 | 171,82 | 7 891 300 | 171,82 | ||
| Exercisable at the end of the year | | | | | ||
| Non-executive Directors Scheme | ||||||
| Outstanding at the beginning of the year | 575 021 | 103,88 | 493 206 | |||
| Granted | 46 722 | 105,99 | 81 815 | 78,81 | ||
| Outstanding at the end of the year | 621 743 | 104,04 | 575 021 | 103,88 | ||
| Exercisable at the end of the year | | | | |||
| 9.4 | Instruments outstanding at the end of the year by exercise price | |||||
| 2009 | 2008 | |||||
| Number of instruments |
Weighted average remaining contractual life (years) |
Number of instruments
|
Weighted average remaining contractual life (years) |
|||
| Black Business Partner Scheme | ||||||
| 171,82 | 7 891 300 | 5,6 | 7 891 300 | 6,6 | ||
| 7 891 300 | 5,6 | 7 891 300 | 6,6 | |||
| Non-executive Director Scheme | ||||||
| 78,81 | 81 815 | 1,6 | 81 815 | 2,6 | ||
| 105,99 | 46 722 | 1,6 | ||||
| 108,04 | 493 206 | 1,6 | 493 206 | 2,6 | ||
| 621 743 | 1,6 | 575 021 | 2,6 | |||
| 9.5 | Instruments granted during the year | |||||
| The weighted average fair value of instruments granted during the year has been calculated using the Black-Scholes option pricing model, using the following inputs and assumptions |
||||||
| Non-executive Directors Scheme | 2009 | 2008 | ||||
| Number of instruments granted | 46 722 | 81 815 | ||||
| Weighted average fair value per instrument granted (R) | 8,22 | 48,52 | ||||
| Weighted average share price (R) | 70,00 | 112,00 | ||||
| Weighted average exercise price (R) | 105,99 | 78,81 | ||||
| Weighted average expected volatility (%) | 52,0 | 27,0 | ||||
| Weighted average life (years) | 1,2 | 1,9 | ||||
| Weighted average expected dividends (%) | 0,0 | 0,0 | ||||
| Weighted average risk-free interest rate (%) | 7,7 | 10,9 | ||||
| Number of participants | 1 | 1 | ||||
| Weighted average vesting period (years) | 0,5 | |||||
| Possibility of not vesting (%) | 0,0 | 0,0 | ||||
| Expectation of meeting performance criteria (%) | 100 | 100 | ||||
10 |
Related parties |
|||||
| 10.1 | Relationship with parent, ultimate controlling party and investees | |||||
| The company’s parent company is Old Mutual (South Africa) Limited (OMSA), which through its subsidiaries holds
52,21% (2008: 54,30%) of Nedbank Group Limited’s ordinary shares. The ultimate controlling party is Old Mutual plc,
incorporated in the United Kingdom. Material subsidiaries of the company are identified here and associates and joint ventures of the company are identified here. |
||||||
| 10.2 | Key management personnel compensation | |||||
| Key management personnel are those persons who have authority and responsibility for planning, directing and controlling
the activities of the company, directly or indirectly, including all directors of the company and its parent, as well as
members of the executive committee who are not directors, as well as close members of the family of any of these
individuals. Details of the compensation paid to the board of directors are disclosed in the Remuneration Report here and details of their shareholdings in the company are disclosed here. Compensation paid to the board of directors is aggregated below, together with the aggregate compensation paid to the executive directors, as well as the number of share options and instruments held. |
||||||
| Directors | Key management personnel |
Total | ||||
| Compensation (Rm) | ||||||
| 2009 | ||||||
| Directors fees | 11 | 11 | ||||
| Remuneration paid by subsidiaries | 31 | 71 | 102 | |||
| Short-term employee benefits | 27 | 56 | 83 | |||
| Gain on exercise of options | 4 | 15 | 19 | |||
| 42 | 71 | 113 | ||||
| 2008 | ||||||
| Directors fees | 12 | 12 | ||||
| Remuneration paid by subsidiaries | 25 | 80 | 105 | |||
| Short-term employee benefits | 16 | 68 | 84 | |||
| Gain on exercise of options | 9 | 12 | 21 | |||
| 37 | 80 | 117 | ||||
| Number of share options and instruments | ||||||
| 2009 | ||||||
| Outstanding at the beginning of the year | 1 256 009 | 1 489 812 | 2 745 821 | |||
| Granted | 463 014 | 1 024 520 | 1 487 534 | |||
| Forfeited | (8 700) | (438 165) | (446 865) | |||
| Exercised | (108 705) | (450 379) | (559 084) | |||
| Transferred | (5) | 555 502 | 555 497 | |||
| Outstanding at the end of the year | 1 601 613 | 2 181 290 | 3 782 903 | |||
| 2008 | ||||||
| Outstanding at the beginning of the year | 1 412 503 | 1 380 971 | 2 793 474 | |||
| Granted | 209 250 | 315 507 | 524 757 | |||
| Forfeited | (107 645) | (107 645) | ||||
| Exercised | (166 744) | (276 521) | (443 265) | |||
| Expired | (199 000) | (199 000) | ||||
| Transferred | 177 500 | 177 500 | ||||
| Outstanding at the end of the year | 1 256 009 | 1 489 812 | 2 745 821 | |||
| 10.3 | Related-party transactions | |||||
| The following significant transactions were entered into between Nedbank Group Limited and the following related parties. All of these transactions were entered into in the normal course of business. | ||||||
| Due from/(Owing to) | ||||||
| Outstanding balances (Rm) | 2009 | 2008 | ||||
| Subsidiaries | ||||||
| Loan from BoE Management Limited – interest-free | (3 687) | (3 687) | ||||
| Loan from BoE Limited – interest free | (1 069) | (1 070) | ||||
| Loan from Cape of Good Hope Financial Services Limited – interest-free | (6) | |||||
| Loan from Nedbank Nominees (Pty) Limited | (5) | (5) | ||||
| Loan from The Board of Executors 1838 | (45) | (45) | ||||
| Bank accounts with Nedbank Limited – interest-free | 1 417 | (305) | ||||
| Advance to NEST | 22 | 16 | ||||
| Advance to BoE (Pty) Limited | 139 | |||||
| Advance to Nedgroup Investments Holdings 101 Limited | 60 | |||||
| Tando AG – dividend | 71 | 71 | ||||
| Impairment provision in respect of amounts due to Nedbank Limited by its subsidiaries | (53) | (163) | ||||
| Impairment provision in respect of amounts due to Nedgroup Investments Limited by its subsidiaries | (2) | (2) | ||||
| Impairment provision in respect of amounts due by BoE Limited | (18) | (18) | ||||
| Key management personnel | ||||||
| The Wiphold and Brimstone consortia are related parties since certain key management personnel of the company have significant influence over these entities. These consortia are participants in the Nedbank Eyethu BEE schemes and the share-based payments reserve recognised in respect of these consortia and key management personnel is detailed below: | ||||||
| Wiphold consortium | (108) | (108) | ||||
| Brimstone consortium | (107) | (107) | ||||
| Non-executive directors | (22) | (20) | ||||
| Share-based payments reserve | (237) | (235) | ||||
| Income/(Expense) | ||||||
| Transactions (Rm) | 2009 | 2008 | ||||
| Parent | ||||||
| Dividend declared to OMSA via its subsidiaries | 1 321 | 1 577 | ||||
| Subsidiaries | ||||||
| Nedbank Limited | 2 070 | 2 294 | ||||
| Nedgroup Investment Holdings 101 Limited | 253 | 286 | ||||
| Syfrets Securities Limited | 32 | |||||
| Nedgroup Investments (Pty) Limited | 76 | |||||
| BoE (Pty) Limited | 60 | |||||
| Fairbairn Private Bank Limited | 14 | |||||
| Nedgroup Life Assurance Company Limited | 66 | |||||
| Nedgroup Insurance Company Limited | 30 | 60 | ||||
| NedEurope Limited | 113 | 163 | ||||
| Tando AG | 143 | |||||
| Alliance Investments Limited | 16 | |||||
| BoE Limited | 66 | 53 | ||||
| Dividends declared by subsidiaries | 2 748 | 3 047 | ||||
| Key management personnel | ||||||
| The share-based payments charge in respect of the entities that are participants in the Nedbank Eyethu BEE schemes and key management personnel is detailed below: | ||||||
| Non-executive directors | (2) | (5) | ||||
| Share-based payments expense | (2) | (5) | ||||