Commentary & highlights
 Financial statements
 Selected return ratios
 Key income statement
 Key balance sheet
 Capital adequacy
 Employees
 Historical review
 Ratings & comparison
 Market share analysis
Non-performing loans
 

Non-performing advances – June 2003

   
30 Jun 2003
30 Jun 2002
31 Dec 2002
Nedcor Group    
Rm
% adv
Rm
% adv
Rm
% adv
Non-performing advances (gross)    
8 268 
3,8 
7 014
4,4
8 001
4,4
Expected recoveries    
3 591 
1,7 
3 603
2,2
3 836
2,2
Expected losses (net)    
4 677 
2,1 
3 411
2,2
4 165
2,0
Provisions (coverage)    
7 095 
3,3 
4 691
3,0
6 553
3,0
Adequacy of provisions
   
 
 
Gross coverage (%)
   
86 
 
67
82
Net coverage (%)    
152 
 
138
 
157
 
                 
Provision for bad and doubtful advances  
Analysis of provisions          
Jun 2003
Jun 2003
Dec 2002
Specific provisions for bad and doubtful advances    
5 931
3 411
4 836
General provision    
1 164
1 280
1 717
Provision for the year    
7 095
4 691
6 553
           
Total provision          
7 095
4 691
6 553
Specific provision in respect of non-proforming advances    
4 677
3 411
4 165
Specific and general provisions in respect of proforming advances    
2 418
1 280
2 388
                 
Analysis of non-performing advances
           
Jun 2003 
Jun 2002 
Dec 2002
           
Rm 
Rm 
Rm 
Mortage advances          
3 346 
2199 
2 803 
Instalment sales and leasing          
929 
1 056 
877 
Other loans and advances                
(including credit cards)
2 919 
2 820 
3 253 
Gross non-performing loans          
7 194 
6 075 
6 933 
Total PIPs
1 074 
939 
1 068 
Gross non-performing advances          

8 268 

7 014 

8 001 

Net value-at-risk covered by:                
Specific provisions          

4 677 

3 411 

4 165 

Expected recoveries          
3 591 
3 603 
3 836 
 
8 268 
7 014 
8 001 
 
Analysis of non-performing advances and provisions for doubtful debts
     
June 2003 
% of gross
June 2002
% of gross
Dec 2002
% of gross 
     
Rm 
advances
Rm
advances
Rm
advances 
Gross advances    
26 220* 
158 104
208 092
Non-proforming advances    
8 268 
3,82
7 014
4,44
8 001
3,84 
Non-proforming advances    
7 194 
3,33
6 075
3,84
6 933
3,33 
Properties in possesion    
1 074 
0,50
939
0,59
1 068
0,51 
Total doubtful-debt provisions    
7 095 
3,28
4 691
2,97
6 553
3,15 
Specific    
5 931 
2,74
3 411
2,16
4 836
2,32 
Portfilio/general    
1 164 
0,54
1 280
0,81
1 717

0,83 

                 
*Excluding AC133 Gross-up of derivatives of R37 036 million  
                 
                 
                 
 
This page was updated on 29 July, 2003
Printed from http:///book_index.asp?bookmark= Copyright © 2003 Nedcor Limited