| |
|
|
|
|
|
|
|
|
|
| |
|
4-year |
|
|
|
|
|
|
|
| |
|
CAGR* |
|
|
|
|
|
*** |
*** |
| Share statistics |
|
% |
2008 |
2007 |
2006 |
2005 |
2004 |
2003 |
2002 |
| Earnings per share |
|
|
|
|
|
|
|
|
|
| Headline |
cents |
31,0 |
1 422 |
1 485 |
1 110 |
797 |
483 |
19 |
979 |
| Diluted headline |
cents |
30,6 |
1 401 |
1 429 |
1 076 |
791 |
482 |
19 |
979 |
| Basic |
cents |
39,0 |
1 581 |
1 511 |
1 135 |
966 |
423 |
(546) |
346 |
| Diluted basic |
cents |
38,6 |
1 558 |
1 454 |
1 099 |
958 |
422 |
(545) |
343 |
| |
|
|
|
|
|
|
|
|
|
| Dividends/Distributions |
|
|
|
|
|
|
|
|
|
| Declared per share |
cents |
50,8 |
620 |
660 |
493 |
290 |
120 |
240 |
515 |
| Paid/Capitalised per share |
cents |
|
660 |
594 |
394 |
181 |
79 |
515 |
515 |
| Dividend/Distribution cover |
times |
|
2,29 |
2,25 |
2,25 |
2,75 |
4,00 |
0,10 |
1,90 |
| Net asset value per share |
cents |
16,3 |
8 522 |
7 513 |
6 363 |
5 597 |
4 654 |
4 240 |
6 300 |
| Tangible net asset value per
share. |
cents |
20,9 |
7 179 |
6 207 |
5 106 |
4 351 |
3 361 |
2 247 |
4 012 |
| |
|
|
|
|
|
|
|
|
|
| Number of shares |
|
|
|
|
|
|
|
|
|
| Gross shares in issue |
m |
|
469 |
459 |
451 |
443 |
394 |
275 |
271 |
| Treasury shares |
m |
|
(59) |
(57) |
(56) |
(41) |
** |
** |
** |
| Net shares in issue |
m |
|
410 |
402 |
395 |
402 |
394 |
275 |
271 |
| Weighted average number |
m |
|
405 |
399 |
400 |
397 |
361 |
293 |
253 |
| Fully diluted weighted average |
m |
|
412 |
414 |
412 |
400 |
362 |
293 |
254 |
| |
|
|
|
|
|
|
|
|
|
| Share price and related statistics |
|
|
|
|
|
|
|
|
|
| Nedbank Group traded share price |
|
|
|
|
|
|
|
|
|
| Closing |
cents |
|
9 550 |
13 600 |
13 350 |
10 000 |
7 780 |
6 203 |
11 110 |
| High |
cents |
|
13 975 |
15 810 |
13 950 |
10 280 |
7 999 |
11 850 |
15 400 |
| Low |
cents |
|
7 498 |
12 325 |
9 790 |
6 700 |
5 240 |
5 640 |
9 500 |
| JSE Banks Index closing |
|
|
30 566 |
35 876 |
36 121 |
29 234 |
22 975 |
14 153 |
12 035 |
| JSE Allshare Index closing |
|
|
21 509 |
28 958 |
24 915 |
18 097 |
12 657 |
10 387 |
9 277 |
| Market capitalisation |
Rbn |
|
44,8 |
62,5 |
60,2 |
44,3 |
30,7 |
17,1 |
30,1 |
| Number of shares traded |
m |
|
305,4 |
232,2 |
191,7 |
168,1 |
245,8 |
216,0 |
143,8 |
| Number of shares traded to weighted |
|
|
|
|
|
|
|
|
|
| average number of shares |
% |
|
75,4 |
58,2 |
48,0 |
42,3 |
68,1 |
73,7 |
56,8 |
| Value of shares traded |
Rm |
|
31 237 |
31 954 |
22 219 |
13 709 |
15 345 |
18 003 |
17 228 |
| Value traded to market capitalisation |
% |
|
69,8 |
51,1 |
36,9 |
31,0 |
50,0 |
105,5 |
57,2 |
| Price/earnings ratio |
historical |
|
7 |
9 |
12 |
13 |
16 |
326 |
11 |
| Price to book |
times |
|
1,1 |
1,8 |
2,1 |
1,8 |
1,7 |
1,5 |
1,8 |
| Dividend yield |
% |
|
6,5 |
4,9 |
3,7 |
2,9 |
1,5 |
3,9 |
4,6 |
| Earnings yield |
% |
|
14,9 |
10,9 |
8,3 |
8,0 |
6,2 |
0,3 |
8,8 |
| Closing price/Tangible net asset
value |
times |
|
1,3 |
2,2 |
2,6 |
2,3 |
2,3 |
2,8 |
2,8 |
| |
|
|
|
|
|
|
|
|
|
| Performance ratios |
|
|
|
|
|
|
|
|
|
| Net interest income to interest-earning |
|
|
|
|
|
|
|
|
|
| assets |
% |
|
3,66 |
3,94 |
3,94 |
3,55 |
3,18 |
3,04 |
2,95 |
| Non-interest revenue to total income |
% |
|
39,9 |
42,5 |
46,3 |
49,8 |
53,1 |
49,0 |
48,5 |
| Credit loss ratio |
% |
|
1,17 |
0,62 |
0,52 |
0,49 |
0,55 |
1,02 |
0,63 |
| Efficiency ratio |
|
|
|
|
|
|
|
|
|
| Including BEE transaction expense |
% |
|
51,1 |
54,9 |
58,2 |
64,8 |
71,8 |
80,2 |
65,4 |
| Excluding BEE transaction expense |
% |
|
50,4 |
54,2 |
57,5 |
62,5 |
71,8 |
80,2 |
65,4 |
| Expenses to average assets |
% |
|
2,60 |
2,95 |
3,06 |
3,24 |
3,41 |
3,24 |
2,46 |
| Effective taxation rate |
% |
|
21,6 |
26,3 |
27,8 |
23,4 |
24,2 |
54,8 |
5,1 |
| Return on total assets |
% |
|
1,09 |
1,30 |
1,14 |
0,93 |
0,54 |
0,02 |
0,84 |
| Return on risk-weighted assets |
% |
|
1,62 |
1,76 |
1,60 |
1,40 |
0,82 |
0,03 |
1,19 |
| Return on ordinary shareholders’
equity |
% |
|
17,7 |
21,4 |
18,6 |
15,5 |
11,0 |
0,4 |
14,9 |
| |
|
4-year |
|
|
|
|
|
|
|
| |
|
CAGR* |
|
|
|
|
|
|
|
| Assets and related ratios |
|
% |
2008 |
2007 |
2006 |
2005 |
2004 |
2003 |
2002 |
| Advances |
|
|
|
|
|
|
|
|
|
| Performing advances |
Rm |
17,9 |
424 791 |
370 125 |
306 004 |
249 318 |
220 202 |
208 960 |
193 414 |
| Defaulted/Impaired loans and advances |
Rm |
|
17 301 |
9 909 |
7 743 |
4 304 |
7 490 |
8 444 |
8 001 |
| Gross advances |
Rm |
18,0 |
442 092 |
380 034 |
313 747 |
253 622 |
227 692 |
217 404 |
201 415 |
| Impairment of advances |
Rm |
|
(7 859) |
(6 078) |
(5 184) |
(5 214) |
(6 684) |
(7 308) |
(6 553) |
| Net advances |
Rm |
|
434 233 |
373 956 |
308 563 |
248 408 |
221 008 |
210 096 |
194 862 |
| Non-performing advances |
|
|
|
|
|
|
|
|
|
| (NPAs) to gross advances |
% |
|
3,9 |
2,6 |
2,5 |
1,7 |
3,3 |
3,9 |
4,0 |
| Impairment of advances |
|
|
|
|
|
|
|
|
|
| to gross advances |
% |
|
1,8 |
1,6 |
1,7 |
2,1 |
2,9 |
3,4 |
3,3 |
| Assets |
|
|
|
|
|
|
|
|
|
| Total assets on balance sheet |
Rm |
14,7 |
567 023 |
488 856 |
424 912 |
352 258 |
327 840 |
313 113 |
324 767 |
| Assets under management |
Rm |
|
84 381 |
85 438 |
86 212 |
63 925 |
60 369 |
102 090 |
124 343 |
| Total assets administered by the group |
Rm |
13,8 |
651 404 |
574 294 |
511 124 |
416 183 |
388 209 |
415 203 |
449 110 |
| |
|
|
|
|
|
|
|
|
|
| Capital and related ratios |
|
|
|
|
|
|
|
|
|
| Total equity attributable to equity |
|
|
|
|
|
|
|
|
|
| holders of the parent |
Rm |
17,5 |
34 913 |
30 193 |
25 116 |
22 490 |
18 337 |
11 647 |
17 046 |
| Regulatory capital **** |
|
|
|
|
|
|
|
|
|
| Tier 1 |
Rm |
|
33 458 |
26 611 |
22 932 |
21 151 |
17 274 |
10 593 |
14 517 |
| Total qualifying capital |
Rm |
|
43 610 |
37 421 |
32 683 |
29 099 |
25 663 |
21 589 |
22 985 |
| Risk-weighted assets **** |
Rm |
|
355 235 |
334 876 |
276 914 |
225 756 |
212 459 |
212 850 |
208 656 |
| Group capital adequacy ratio **** |
|
|
|
|
|
|
|
|
|
| Core Tier 1 |
% |
|
8,2 |
7,2 |
|
|
|
|
|
| Tier 1 |
% |
|
9,6 |
8,2 |
8,3 |
9,4 |
8,1 |
5,0 |
7,0 |
| Total |
% |
|
12,4 |
11,4 |
11,8 |
12,9 |
12,1 |
10,1 |
11,0 |
| |
|
|
|
|
|
|
|
|
|
| Employee statistics and ratios |
|
|
|
|
|
|
|
|
|
| Number of employees |
|
|
27 570 |
26 522 |
24 034 |
22 188 |
21 103 |
24 |
25 |
| Revenue per employee |
R’000 |
|
801 |
846 |
788 |
713 |
665 |
466 |
416 |
| Expenses per employee |
R’000 |
|
498 |
509 |
495 |
497 |
518 |
427 |
289 |
| Headline earnings per employee |
R’000 |
|
209 |
223 |
185 |
143 |
83 |
2 |
111 |