Includes group capital instruments together with certain group overheads not recoverable from business segments, mainly within the Balance Sheet Management Division.
| Nedbank Group | Nedbank Capital | |||
| 2010 | 2009 | 2010 | 2009 | |
| STATEMENT OF FINANCIAL POSITION (Rm) | ||||
| Cash and cash equivalents | 19 745 | 18 375 | 2 732 | 2 875 |
| Other short-term securities | 27 044 | 18 550 | 20 792 | 12 233 |
| Derivative financial instruments | 13 882 | 12 710 | 13 790 | 12 471 |
| Government and other securities | 31 824 | 35 983 | 12 083 | 12 519 |
| Loans and advances | 475 273 | 450 301 | 62 328 | 55 315 |
| Other assets | 40 950 | 34 784 | 7 578 | 3 393 |
| Intergroup assets | | | 95 886 | 99 454 |
| Total assets | 608 718 | 570 703 | 215 189 | 198 260 |
| Equity and liabilities | ||||
| Allocated capital | 47 814 | 44 984 | 5 116 | 4 678 |
| Derivative financial instruments | 12 052 | 11 551 | 12 006 | 11 404 |
| Amounts owed to depositors | 490 440 | 469 355 | 184 201 | 175 041 |
| Other liabilities | 32 308 | 24 729 | 13 200 | 6 398 |
| Long-term debt instruments | 26 104 | 20 084 | 666 | 739 |
| Intergroup liabilities | | | ||
| Total equity and liabilities | 608 718 | 570 703 | 215 189 | 198 260 |
| STATEMENT OF COMPREHENSIVE INCOME (Rm) | ||||
| Net interest income | 16 608 | 16 306 | 1 201 | 1 260 |
| Impairments charge on loans and advances | 6 188 | 6 634 | 535 | 141 |
| Income from lending activities | 10 420 | 9 672 | 666 | 1 119 |
| Non-interest revenue | 13 215 | 11 906 | 2 264 | 2 236 |
| Operating income | 23 635 | 21 578 | 2 930 | 3 355 |
| Total operating expenses | 16 598 | 15 100 | 1 561 | 1 606 |
| Operating expenses | 16 450 | 14 974 | 1 506 | 1 571 |
| BEE transaction expenses | 148 | 126 | 55 | 35 |
| Indirect taxation | 447 | 438 | 23 | 23 |
| Profit/(Loss) from operations | 6 590 | 6 040 | 1 346 | 1 726 |
| Share of profits of associates and joint ventures | 1 | 55 | ||
| Profit/(Loss) before direct taxation | 6 591 | 6 095 | 1 346 | 1 726 |
| Direct taxation | 1 366 | 1 232 | 139 | 277 |
| Profit/(Loss) after direct taxation | 5 225 | 4 863 | 1 207 | 1 449 |
| Profit attributable to non-controlling interest: | ||||
| ordinary shareholders | 59 | 242 | 5 | (3) |
| preference shareholders | 266 | 344 | ||
| Headline earnings | 4 900 | 4 277 | 1 202 | 1 452 |
| SELECTED RATIOS* | ||||
| Average interest-earning banking assets (Rm) | 495 930 | 481 378 | 156 864 | 140 788 |
| Return on assets(%)** | 0,8 | 0,8 | 0,6 | 0,8 |
| Return on equity (%)** | 11,8 | 11,8 | 23,5 | 31,0 |
| Net interest income to average interest-earning banking assets (%) | 3,35 | 3,39 | 0,77 | 0,89 |
| Non-interest revenue to total income (%) | 44,3 | 42,2 | 65,3 | 64,0 |
| Non-interest revenue to total operating expenses (%) | 79,6 | 78,9 | 145,0 | 139,2 |
| Credit loss ratio banking advances (%)** | 1,36 | 1,52 | 1,27 | 0,36 |
| Efficiency ratio (%) | 55,7 | 53,5 | 45,1 | 45,9 |
| Efficiency ratio (excluding BEE transaction expense) (%) | 55,2 | 53,2 | 43,5 | 44,9 |
| Effective taxation rate (%) | 20,7 | 20,2 | 10,4 | 16,0 |
| Contribution to group economic profit | (289) | 57 | 477 | 832 |
| Number of employees | 27 525 | 27 037 | 699 | 695 |
| * | These ratios (unless otherwise stated) were calculated using amounts to Rm. |
| ** | Certain of the group’s reporting ratio calculations have been adjusted. The ratios for return on risk- adjusted capital and return on assets have been restated, with the denominator changing from simple average to daily average for equity and total assets values respectively. The calculation of credit loss ratios has been changed from simple-average advances to daily-average banking advances (thereby excluding trading advances from the calculation). Comparatives have been restated accordingly. |
The comparative results for the segmental reporting for the year ended 31 December 2009 have been restated in line with the group’s implementation of a revised economic capital allocation methodology and as a result of the Imperial Bank Limited integration. The Imperial Limited Bank businesses have been combined with the following segments: MFC, Supplier Asset Finance with Nedbank Retail and Property Finance with Nedbank Corporate. The restatement has no effect on the group results and ratios, and only changes segment results and ratios.
Depreciation costs of R583 million (2009: R632 million) and amortisation costs of R560 million (2009: R497 million) for property, equipment, computer software, capitalised development and other intangible assets are charged on an activity-justified transfer pricing methodology by the segment owning the assets to the segment utilising the benefits thereof.
