| |
|
|
1
|
OPERATING EXPENSES
|
|
|
| |
|
2010
Rm |
2009
Rm |
| |
|
| |
Audit fees current year |
8 |
6 |
| |
BEE transaction share-based payments expenses |
|
2 |
| |
Directors fees |
7 |
7 |
| |
Other |
3 |
3 |
| |
|
18 |
18 |
| |
|
|
|
2
|
DIRECT TAXATION
|
|
|
| |
2.1 Charge for the year |
|
|
| |
Foreign withholding tax |
8 |
|
| |
Deferred taxation |
|
(4) |
| |
|
Secondary taxation on companies |
|
21 |
56 |
| |
|
|
29 |
52 |
| |
|
|
|
|
| |
2.2 Taxation rate reconciliation |
|
|
| |
|
|
2010
% |
2009
% |
| |
|
|
| |
Standard rate of SA normal taxation |
28 |
28 |
| |
Non-taxable income |
(28) |
(28) |
| |
|
Secondary taxation on companies |
|
1 |
1 |
| |
|
Effective taxation rate |
|
1 |
1 |
| |
|
|
|
3
|
SUNDRY DEBTORS
|
|
|
| |
Sundry debtors and accrued interest |
87 |
91 |
| |
|
|
|
| |
These assets are repayable on demand or at short notice and are all owed within South Africa. |
| |
|
|
|
4
|
SHARE CAPITAL
|
|
|
| |
|
2010
Rm |
2009
Rm |
| |
| |
Ordinary share capital |
|
|
| |
Authorised |
|
|
| |
600 000 000 (2009: 600 000 000) ordinary shares of R1 each |
600 |
600 |
| |
Issued ordinary share capital |
|
|
| |
514 891 827 (2009: 498 671 016) fully paid ordinary shares of R1 each |
515 |
499 |
| |
|
|
|
5 |
SUNDRY CREDITORS
|
|
|
| |
Creditors and other accounts |
23 |
20 |
| |
|
|
|
|
6
|
IMPAIRMENT OF INTERGROUP LOANS AND ADVANCES
|
|
|
|
| |
A specific impairment has been raised on intergroup loans and advances made by Nedbank Limited to fellow subsidiary companies. Nedbank Group Limited has guaranteed these intergroup loans and advances, for which a provision has been recognised. |
| |
| |
|
|
|
|
|
| |
|
2010
Rm |
2009
Rm |
|
| |
|
|
| |
Balance at the beginning of the year |
73 |
185 |
|
| |
Statement of comprehensive income release/(charge) |
10 |
(112) |
|
| |
Balance at the end of the year |
83 |
73 |
|
| |
|
|
|
|
|
| |
|
|
|
|
7
|
CASH GENERATED BY OPERATIONS
|
|
|
|
|
| |
Reconciliation of profit before taxation to cash generated by operations |
|
|
|
|
| |
Profit before taxation |
1 851 |
3 015 |
|
| |
Adjusted for: |
|
|
|
|
| |
BEE transaction share-based payments expenses |
|
2 |
|
|
| |
Foreign exchange translation loss |
13 |
|
|
|
| |
Impairment of advances |
10 |
(112) |
|
| |
Impairment of investments |
(1) |
(167) |
|
| |
Capital profit on sale of investment |
39 |
(6) |
|
|
| |
Cash generated by operations |
1 912 |
2 732 |
|
| |
|
|
|
|
|
| |
|
|
|
|
8
|
TAXATION PAID
|
|
|
|
|
| |
Amounts prepaid at the beginning of the year |
(9) |
(8) |
|
|
| |
Statement of comprehensive income charge |
foreign withholding tax |
8 |
|
|
|
| |
|
STC |
21 |
56 |
|
| |
Amounts prepaid at the end of the year |
9 |
9 |
|
|
| |
|
29 |
57 |
|
| |
|
|
|
|
|
9 |
RETROSPECTIVE RESTATEMENT OF ERROR |
|
| |
Nedbank Group Limited accounts for investments in subsidiary companies on a
cost-less-impairment basis. All investments in subsidiaries are reviewed on an annual basis and impaired as required. During 2009 a subsidiary was erroneously valued and impaired by R273 million.
The effects of the prior-year error as follows: |
|
| |
|
|
2009 Rm |
| |
| |
Statement of financial position |
|
|
| |
Total assets |
|
(273) |
| |
Equity attributable to equity holders of the parent |
|
(273) |
| |
|
|
|
| |
Statement of comprehensive income |
|
|
| |
Impairment of investment in subsidiary companies |
|
(273) |
| |
|
|
(273) |
| |
|
|
|
|
|
10 |
SHARE-BASED PAYMENTS |
|
|
| |
Equity instruments are granted to business partners and non-executive directors as an incentive to retain business and develop growth within the group. The share-based payments expenses and reserve balances in respect of the Black Business Partner Scheme and the Non-executive Directors’ Scheme, implemented in 2005, were accounted for in the Nedbank Group Limited consolidated financial statements and in the Nedbank Group Limited standalone financial statements. Both of these schemes will be equity-settled.
|
|
|
| |
As the company cannot estimate reliably the fair value of services received nor the value of additional business received, the company rebuts the presumption that such services and business can be measured reliably. The company therefore measures their fair value by reference to the fair value of the equity instruments granted, in line with the group’s accounting policy. The fair value of such equity instruments is measured at the grant date utilising the Black-Scholes valuation model. |
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
10.1 |
Description of arrangements |
|
|
|
|
Scheme |
Trust/SPV |
Description |
Vesting requirements |
Maximum term |
| |
|
Nedbank Eyethu BEE schemes |
| |
|
Black Business Partner Scheme |
Wiphold Financial Services Number Two Trust and Brimstone-Mtha Financial Services Trust |
Each trust was issued an equal number of restricted shares at R1,87 per share, with notional funding over a period of 10 years. The beneficial ownership of the shares resides with the participants, including the voting and dividend rights. |
No dealing in the shares during the 10-year notional funding period. |
10 years |
| |
|
|
|
|
|
|
| |
|
Non-executive Directors Scheme* |
Nedbank Eyethu Non-executive Directors Trust |
Certain non-executive directors acquired restricted shares at par value, with notional funding over a period of six years. The beneficial ownership of the shares resides with the participants, including the voting and dividend rights. |
Six years service and no dealing in the shares during this notional funding period. So as not to compromise the non-executive directors independence, no specific performance conditions will apply to the directors participation. |
6 years |
| |
|
See the Directors’ Report for information on events after the reporting period relating to this scheme. |
| |
10.3 |
Movements in number of instruments |
| |
|
|
|
|
2010 |
2009 |
| |
|
|
|
|
|
Weighted |
|
Weighted |
| |
|
|
|
|
|
average |
|
average |
| |
|
|
|
|
Number of |
exercise
price |
Number of |
exercise
price |
| |
|
|
|
|
instruments |
R |
instruments |
R |
| |
|
Black Business Partner Scheme |
| |
|
Outstanding at the beginning of the year |
7 891 300 |
171,82 |
7 891 300 |
171,82 |
| |
|
Outstanding at the end of the year |
7 891 300 |
171,82 |
7 891 300 |
171,82 |
| |
|
Exercisable at the end of the year |
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
Non-executive Directors Scheme |
|
|
|
|
| |
|
Outstanding at the beginning of the year |
621 743 |
104,04 |
575 021 |
103,88 |
| |
|
Granted |
|
|
46 722 |
105,99 |
| |
|
Outstanding at the end of the year |
621 743 |
104,04 |
621 743 |
104,04 |
| |
|
Exercisable at the end of the year |
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
10.4 |
Instruments outstanding at the end of the year by exercise price |
| |
|
|
|
|
2010 |
2009 |
| |
|
|
|
|
|
Weighted |
|
Weighted |
| |
|
|
|
|
|
average |
|
average |
| |
|
|
|
|
|
remaining |
|
remaining |
| |
|
|
|
|
Number of |
contractual |
Number of |
contractual |
| |
|
|
|
|
instruments |
life (years) |
instruments |
life (years) |
| |
|
Black Business Partner Scheme |
|
|
|
|
| |
|
171,82 |
|
|
7 891 300 |
4,6 |
7 891 300 |
5,6 |
| |
|
|
|
|
7 891 300 |
4,6 |
7 891 300 |
5,6 |
| |
|
|
|
|
|
|
|
|
| |
|
Non-executive Directors Scheme |
|
|
|
|
| |
|
78,81 |
|
|
81 815 |
0,6 |
81 815 |
1,6 |
| |
|
105,99 |
|
|
46 722 |
0,6 |
46 722 |
1,6 |
| |
|
108,04 |
|
|
493 206 |
0,6 |
493 206 |
1,6 |
| |
|
|
|
|
621 743 |
0,6 |
621 743 |
1,6 |
| |
|
|
|
|
|
|
|
|
| |
10.5 |
Instruments granted during the year |
| |
|
The weighted average fair value of instruments granted during the year has been calculated using the Black-Scholes option pricing model, using the following inputs and assumptions: |
| |
|
Non-executive Directors Scheme |
2010 |
2009 |
| |
|
Number of instruments granted |
|
46 722 |
| |
|
Weighted average fair value per instrument granted (R) |
|
8,22 |
| |
|
Weighted average share price (R) |
|
70,00 |
| |
|
Weighted average exercise price (R) |
|
105,99 |
| |
|
Weighted average expected volatility (%) |
|
52,0 |
| |
|
Weighted average life (years) |
|
1,2 |
| |
|
Weighted average expected dividends (%) |
|
0,0 |
| |
|
Weighted average risk-free interest rate (%) |
|
7,7 |
| |
|
Number of participants |
|
1 |
| |
|
Weighted average vesting period (years) |
|
|
| |
|
Possibility of not vesting (%) |
|
0,0 |
| |
|
Expectation of meeting performance criteria (%) |
|
100 |
| |
|
|
|
|
11 |
RELATED PARTIES |
| |
11.1 |
Relationship with parent, ultimate controlling party and investees |
| |
|
The companys parent company is Old Mutual (South Africa) Limited (OMSA), which, through its subsidiaries, holds 51,37% (2009:52,21%) of Nedbank Group Limiteds ordinary shares. The ultimate controlling party is Old Mutual plc, incorporated in the United Kingdom. |
| |
|
|
| |
|
Material subsidiaries of the company are identified
here and associates and joint ventures of the company are identified
here. |
| |
|
|
| |
11.2 |
Key management personnel compensation |
| |
|
Key management personnel are those persons who have authority and responsibility for planning, directing and controlling the activities of the company, directly or indirectly, including all directors of the company and its parent, as well as members of the executive committee who are not directors, as well as close members of the family of any of these individuals. |
| |
|
|
| |
|
Details of the compensation paid to the board of directors are disclosed in the Remuneration Report here and details of their shareholdings in the company are disclosed here. Compensation paid to the board of directors is aggregated below, together with the aggregate compensation paid to the executive directors, as well as the number of share options and instruments held: |
| |
|
|
Key |
|
| |
|
|
management |
|
| |
|
Directors |
personnel |
Total |
| |
Compensation (Rm) |
|
|
|
| |
2010 |
|
|
|
| |
Directors fees |
11 |
|
11 |
| |
Remuneration paid by subsidiaries |
40 |
72 |
112 |
| |
Short-term employee benefits |
28 |
65 |
93 |
| |
Gain on exercise of options |
12 |
7 |
19 |
| |
|
|
|
|
| |
|
51 |
72 |
123 |
| |
|
|
|
|
| |
2009 |
|
|
|
| |
Directors fees |
11 |
|
11 |
| |
Remuneration paid by subsidiaries |
31 |
71 |
102 |
| |
Short-term employee benefits |
27 |
56 |
83 |
| |
Gain on exercise of options |
4 |
15 |
19 |
| |
|
|
|
|
| |
|
42 |
71 |
113 |
| |
|
|
|
|
| |
Number of share options and instruments |
|
|
|
| |
2010 |
|
|
|
| |
Outstanding at the beginning of the year |
1 601 613 |
2 181 290 |
3 782 903 |
| |
Granted |
318 648 |
436 816 |
755 464 |
| |
Forfeited |
(4 439) |
(262 679) |
(267 118) |
| |
Exercised |
(339 439) |
(523 939) |
(863 378) |
| |
Expired |
(152 765) |
(270 500) |
(423 265) |
| |
Transferred |
313 744 |
(313 744) |
|
| |
Outstanding at the end of the year |
1 737 362 |
1 247 244 |
2 984 606 |
| |
|
|
|
|
| |
2009 |
|
|
|
| |
Outstanding at the beginning of the year |
1 256 009 |
1 489 812 |
2 745 821 |
| |
Granted |
463 014 |
1 024 520 |
1 487 534 |
| |
Forfeited |
(8 700) |
(438 165) |
(446 865) |
| |
Exercised |
(108 705) |
(450 379) |
(559 084) |
| |
Transferred |
(5) |
555 502 |
555 497 |
| |
Outstanding at the end of the year |
1 601 613 |
2 181 290 |
3 782 903 |
| |
11.3 |
Related party transactions |
|
| |
|
The following significant transactions were entered into between Nedbank Group Limited and the following related parties. All of these transactions were entered into in the normal course of business. |
| |
|
|
Due from/(Owing to) |
| |
|
Outstanding balances (Rm) |
2010 |
2009 |
| |
|
Subsidiaries |
|
|
| |
|
Loan from BoE Management Limited interest-free |
(3 687) |
(3 687) |
| |
|
Loan from BoE Investment Holdings Limited interest-free |
(1 070) |
(1 069) |
| |
|
Loan from Nedbank Nominees (Pty) Limited interest-free |
(4) |
(5) |
| |
|
Advance to NBG Capital Management Limited |
1 612 |
|
| |
|
Loan from The Board of Executors 1838 |
(45) |
(45) |
| |
|
Bank accounts with Nedbank Limited interest-free |
1 673 |
1 417 |
| |
|
Advance to NEST |
139 |
22 |
| |
|
Advance to BoE (Pty) Limited |
117 |
139 |
| |
|
Advance to Nedgroup Investment Holdings 101 Limited |
37 |
60 |
| |
|
Due from Nedbank Limited on exercise of share options during the year interest-free |
27 |
|
| |
|
Tando AG dividend |
|
71 |
| |
|
Impairment provision in respect of amounts due to Nedbank Limited by its subsidiaries |
(64) |
(53) |
| |
|
Impairment provision in respect of amounts due to Nedgroup Investments Limited by its subsidiaries |
(1) |
(2) |
| |
|
Impairment provision in respect of amounts due by BoE Limited |
(18) |
(18) |
| |
|
|
|
|
| |
|
Key management personnel |
|
|
| |
|
The Wiphold and Brimstone consortia are related parties since certain key management personnel of the group have significant influence over these entities. These consortia are participants in the Nedbank Eyethu BEE schemes and the share-based payments reserve recognised in respect of these consortia and key management personnel is detailed below: |
|
|
| |
|
|
|
|
| |
|
Wiphold consortium |
(108) |
(108) |
| |
|
Brimstone consortium |
(107) |
(107) |
| |
|
Non-executive directors |
(22) |
(22) |
| |
|
Share-based payments reserve |
(237) |
(237) |
| |
|
|
|
|
| |
|
|
Income/(Expense) |
| |
|
Transactions (Rm) |
2010 |
2009 |
| |
|
Parent |
|
|
| |
|
Dividend declared to OMSA via its subsidiaries |
(1 155) |
(1 321) |
| |
|
|
|
|
| |
|
Subsidiaries |
|
|
| |
|
BoE (Pty) Limited |
37 |
60 |
| |
|
BoE Limited |
156 |
66 |
| |
|
Fairbairn Private Bank Limited |
|
14 |
| |
|
Mutual and Federal (Pty) Limited |
30 |
|
| |
|
Nedbank Limited |
995 |
2 070 |
| |
|
NedEurope Limited |
98 |
113 |
| |
|
Nedgroup Insurance Company Limited |
140 |
30 |
| |
|
NedGroup Investment Holdings 101 Limited |
102 |
253 |
| |
|
Nedgroup Investments (Pty) Limited |
158 |
76 |
| |
|
Nedgroup Life Assurance Company Limited |
156 |
66 |
| |
|
Tando AG |
58 |
|
| |
|
Dividends declared by subsidiaries |
1 930 |
2 748 |
| |
|
|
|
|
| |
|
Key management personnel |
|
|
| |
|
The share-based payments charge in respect of the entities that are participants in the Nedbank Eyethu BEE schemes and key management personnel is detailed below: |
|
|
| |
|
Non-executive directors |
|
(2) |
| |
|
Share-based payments expense |
|
(2) |
| |
|
|
|
|
| |
|
 |
|
|